Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$35,155,000.00
首期:	$10,546,500.00
貸款金額:	$24,608,500.00	全期供款共:	$39,479,158.56
每月供款額:	$131,597.20 (4.125厘息計供300期)	全期利息共:	$14,870,658.56

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$26,577.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$351,550.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,494,088.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$303,453.49

$215,580.60

$168,288.06

$147,280.52

$113,173.09

$92,742.66

$79,150.66

1.500

$308,790.64

$220,963.41

$173,724.91

$152,755.55

$118,747.19

$98,418.33

$84,928.91

2.000

$314,187.43

$226,431.31

$179,272.20

$158,357.84

$124,490.30

$104,304.19

$90,957.81

2.500

$319,643.74

$231,984.09

$184,929.54

$164,086.82

$130,401.15

$110,397.85

$97,233.33

3.000

$325,159.49

$237,621.51

$190,696.44

$169,941.78

$136,478.15

$116,696.29

$103,750.43

3.500

$330,734.56

$243,343.29

$196,572.32

$175,921.87

$142,719.39

$123,195.95

$110,503.16

4.000

$336,368.82

$249,149.10

$202,556.54

$182,026.10

$149,122.67

$129,892.73

$117,484.74

4.125

$337,786.62

$250,613.64

$204,069.43

$183,571.43

$150,748.53

$131,597.20

$119,265.03

4.500

$342,062.12

$255,038.58

$208,648.34

$188,253.37

$155,685.52

$136,782.04

$124,687.65

5.000

$347,814.30

$261,011.32

$214,846.90

$194,602.45

$162,405.21

$143,858.84

$132,103.75

5.500

$353,625.19

$267,066.89

$221,151.30

$201,071.98

$169,278.75

$151,117.72

$139,724.36

6.000

$359,494.61

$273,204.80

$227,560.57

$207,660.51

$176,302.94

$158,552.91

$147,540.39

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。