Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$34,763,000.00
首期:	$10,428,900.00
貸款金額:	$24,334,100.00	全期供款共:	$39,038,941.52
每月供款額:	$130,129.81 (4.125厘息計供300期)	全期利息共:	$14,704,841.52

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$26,381.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$347,630.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,477,428.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$300,069.79

$213,176.74

$166,411.54

$145,638.25

$111,911.14

$91,708.52

$78,268.08

1.500

$305,347.44

$218,499.53

$171,787.77

$151,052.23

$117,423.08

$97,320.91

$83,981.90

2.000

$310,684.04

$223,906.46

$177,273.20

$156,592.05

$123,102.16

$103,141.14

$89,943.57

2.500

$316,079.52

$229,397.32

$182,867.46

$162,257.15

$128,947.10

$109,166.84

$96,149.11

3.000

$321,533.77

$234,971.88

$188,570.05

$168,046.83

$134,956.33

$115,395.06

$102,593.55

3.500

$327,046.67

$240,629.86

$194,380.42

$173,960.23

$141,127.98

$121,822.24

$109,270.98

4.000

$332,618.10

$246,370.93

$200,297.91

$179,996.40

$147,459.86

$128,444.34

$116,174.72

4.125

$334,020.09

$247,819.14

$201,793.93

$181,524.50

$149,067.59

$130,129.81

$117,935.15

4.500

$338,247.92

$252,194.74

$206,321.78

$186,154.23

$153,949.53

$135,256.83

$123,297.31

5.000

$343,935.96

$258,100.89

$212,451.22

$192,432.51

$160,594.29

$142,254.73

$130,630.71

5.500

$349,682.05

$264,088.93

$218,685.33

$198,829.90

$167,391.19

$149,432.66

$138,166.34

6.000

$355,486.03

$270,158.40

$225,023.13

$205,344.96

$174,337.05

$156,784.95

$145,895.22

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。