按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $347,000,000.00   
首期: $104,100,000.00   
貸款金額: $242,900,000.00 全期供款共: $389,681,923.48
每月供款額: $1,298,939.74 (4.125厘息計供300期) 全期利息共: $146,781,923.48
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $182,500.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $3,470,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $14,747,500.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $2,995,259.87 $2,127,904.11 $1,661,099.61 $1,453,743.18 $1,117,083.27 $915,423.19 $781,262.40
1.500 $3,047,940.65 $2,181,035.53 $1,714,764.44 $1,507,784.80 $1,172,102.80 $971,445.34 $838,296.99
2.000 $3,101,209.97 $2,235,006.79 $1,769,519.38 $1,563,082.63 $1,228,790.62 $1,029,542.19 $897,805.70
2.500 $3,155,066.95 $2,289,815.91 $1,825,360.53 $1,619,630.99 $1,287,134.13 $1,089,690.05 $959,748.66
3.000 $3,209,510.59 $2,345,460.49 $1,882,283.12 $1,677,422.80 $1,347,117.57 $1,151,859.28 $1,024,076.20
3.500 $3,264,539.72 $2,401,937.72 $1,940,281.50 $1,736,449.69 $1,408,722.15 $1,216,014.65 $1,090,729.55
4.000 $3,320,153.06 $2,459,244.41 $1,999,349.14 $1,796,701.97 $1,471,926.22 $1,282,115.69 $1,159,641.75
4.125 $3,334,147.51 $2,473,700.27 $2,014,282.28 $1,811,955.25 $1,487,974.35
$1,298,939.74
$1,177,214.20
4.500 $3,376,349.18 $2,517,376.95 $2,059,478.71 $1,858,168.70 $1,536,705.33 $1,350,117.09 $1,230,738.62
5.000 $3,433,126.51 $2,576,331.37 $2,120,662.02 $1,920,837.72 $1,603,032.49 $1,419,969.21 $1,303,939.72
5.500 $3,490,483.36 $2,636,103.29 $2,182,890.11 $1,984,695.71 $1,670,878.27 $1,491,618.52 $1,379,159.48
6.000 $3,548,417.88 $2,696,687.99 $2,246,153.25 $2,049,728.24 $1,740,211.04 $1,565,008.10 $1,456,308.23

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。