Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$34,643,000.00
首期:	$10,392,900.00
貸款金額:	$24,250,100.00	全期供款共:	$38,904,181.20
每月供款額:	$129,680.60 (4.125厘息計供300期)	全期利息共:	$14,654,081.20

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$26,321.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$346,430.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,472,328.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$299,033.97

$212,440.87

$165,837.10

$145,135.52

$111,524.83

$91,391.95

$77,997.91

1.500

$304,293.40

$217,745.28

$171,194.77

$150,530.80

$117,017.74

$96,984.96

$83,692.00

2.000

$309,611.58

$223,133.55

$176,661.27

$156,051.50

$122,677.21

$102,785.10

$89,633.09

2.500

$314,988.43

$228,605.45

$182,236.21

$161,697.05

$128,501.98

$108,790.01

$95,817.21

3.000

$320,423.85

$234,160.77

$187,919.12

$167,466.74

$134,490.47

$114,996.72

$102,239.40

3.500

$325,917.72

$239,799.22

$193,709.43

$173,359.73

$140,640.81

$121,401.72

$108,893.79

4.000

$331,469.92

$245,520.47

$199,606.49

$179,375.06

$146,950.84

$128,000.96

$115,773.69

4.125

$332,867.07

$246,963.68

$201,097.35

$180,897.88

$148,553.01

$129,680.60

$117,528.04

4.500

$337,080.30

$251,324.18

$205,609.57

$185,511.64

$153,418.11

$134,789.93

$122,871.69

5.000

$342,748.71

$257,209.94

$211,717.85

$191,768.25

$160,039.93

$141,763.67

$130,179.78

5.500

$348,474.97

$263,177.31

$217,930.44

$198,143.55

$166,813.36

$148,916.83

$137,689.40

6.000

$354,258.91

$269,225.83

$224,246.36

$204,636.12

$173,735.25

$156,243.73

$145,391.60

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。