按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,452,000.00   
首期: $1,035,600.00   
貸款金額: $2,416,400.00 全期供款共: $3,876,605.19
每月供款額: $12,922.02 (4.125厘息計供300期) 全期利息共: $1,460,205.19
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,726.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $34,520.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $45,300.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $29,797.22 $21,168.66 $16,524.83 $14,462.02 $11,112.89 $9,106.75 $7,772.10
1.500 $30,321.30 $21,697.22 $17,058.69 $14,999.63 $11,660.23 $9,664.06 $8,339.48
2.000 $30,851.23 $22,234.13 $17,603.40 $15,549.74 $12,224.16 $10,242.02 $8,931.48
2.500 $31,387.01 $22,779.38 $18,158.92 $16,112.29 $12,804.57 $10,840.37 $9,547.70
3.000 $31,928.62 $23,332.94 $18,725.19 $16,687.21 $13,401.30 $11,458.84 $10,187.64
3.500 $32,476.06 $23,894.78 $19,302.17 $17,274.42 $14,014.15 $12,097.07 $10,850.72
4.000 $33,029.30 $24,464.88 $19,889.78 $17,873.82 $14,642.91 $12,754.65 $11,536.26
4.125 $33,168.52 $24,608.68 $20,038.34 $18,025.56 $14,802.56
$12,922.02
$11,711.08
4.500 $33,588.35 $25,043.19 $20,487.96 $18,485.30 $15,287.34 $13,431.14 $12,243.54
5.000 $34,153.18 $25,629.67 $21,096.61 $19,108.74 $15,947.17 $14,126.03 $12,971.76
5.500 $34,723.77 $26,224.29 $21,715.67 $19,744.00 $16,622.11 $14,838.81 $13,720.05
6.000 $35,300.11 $26,826.99 $22,345.02 $20,390.96 $17,311.84 $15,568.90 $14,487.54

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。