按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,430,000.00   
首期: $1,029,000.00   
貸款金額: $2,401,000.00 全期供款共: $3,851,899.13
每月供款額: $12,839.66 (4.125厘息計供300期) 全期利息共: $1,450,899.13
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,715.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $34,300.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $43,100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $29,607.32 $21,033.75 $16,419.51 $14,369.85 $11,042.06 $9,048.71 $7,722.56
1.500 $30,128.06 $21,558.94 $16,949.98 $14,904.04 $11,585.92 $9,602.47 $8,286.34
2.000 $30,654.61 $22,092.43 $17,491.21 $15,450.64 $12,146.26 $10,176.74 $8,874.56
2.500 $31,186.97 $22,634.20 $18,043.19 $16,009.61 $12,722.97 $10,771.29 $9,486.85
3.000 $31,725.13 $23,184.23 $18,605.85 $16,580.87 $13,315.89 $11,385.81 $10,122.71
3.500 $32,269.08 $23,742.50 $19,179.15 $17,164.33 $13,924.83 $12,019.97 $10,781.56
4.000 $32,818.80 $24,308.96 $19,763.02 $17,759.91 $14,549.59 $12,673.36 $11,462.74
4.125 $32,957.14 $24,451.85 $19,910.63 $17,910.68 $14,708.22
$12,839.66
$11,636.44
4.500 $33,374.29 $24,883.58 $20,357.38 $18,367.49 $15,189.91 $13,345.54 $12,165.51
5.000 $33,935.52 $25,466.33 $20,962.16 $18,986.95 $15,845.54 $14,036.01 $12,889.09
5.500 $34,502.47 $26,057.16 $21,577.27 $19,618.17 $16,516.17 $14,744.24 $13,632.61
6.000 $35,075.14 $26,656.02 $22,202.61 $20,261.00 $17,201.51 $15,469.68 $14,395.21

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。