按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,423,000.00   
首期: $1,026,900.00   
貸款金額: $2,396,100.00 全期供款共: $3,844,038.11
每月供款額: $12,813.46 (4.125厘息計供300期) 全期利息共: $1,447,938.11
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,711.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $34,230.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $42,400.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $29,546.90 $20,990.82 $16,386.01 $14,340.53 $11,019.53 $9,030.24 $7,706.80
1.500 $30,066.57 $21,514.94 $16,915.39 $14,873.62 $11,562.27 $9,582.87 $8,269.43
2.000 $30,592.05 $22,047.34 $17,455.52 $15,419.11 $12,121.47 $10,155.97 $8,856.45
2.500 $31,123.33 $22,588.01 $18,006.37 $15,976.94 $12,697.00 $10,749.31 $9,467.49
3.000 $31,660.39 $23,136.92 $18,567.88 $16,547.03 $13,288.71 $11,362.58 $10,102.05
3.500 $32,203.23 $23,694.04 $19,140.01 $17,129.30 $13,896.41 $11,995.44 $10,759.56
4.000 $32,751.83 $24,259.35 $19,722.69 $17,723.66 $14,519.89 $12,647.50 $11,439.35
4.125 $32,889.88 $24,401.95 $19,869.99 $17,874.13 $14,678.20
$12,813.46
$11,612.69
4.500 $33,306.18 $24,832.80 $20,315.84 $18,330.00 $15,158.91 $13,318.30 $12,140.69
5.000 $33,866.26 $25,414.36 $20,919.38 $18,948.21 $15,813.20 $14,007.36 $12,862.78
5.500 $34,432.06 $26,003.98 $21,533.24 $19,578.14 $16,482.47 $14,714.15 $13,604.79
6.000 $35,003.56 $26,601.62 $22,157.30 $20,219.65 $17,166.40 $15,438.11 $14,365.83

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。