按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $34,182,000.00   
首期: $10,254,600.00   
貸款金額: $23,927,400.00 全期供款共: $38,386,476.97
每月供款額: $127,954.92 (4.125厘息計供300期) 全期利息共: $14,459,076.97
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $26,091.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $341,820.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,452,735.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $295,054.68 $209,613.89 $163,630.28 $143,204.18 $110,040.75 $90,175.78 $76,959.97
1.500 $300,244.11 $214,847.71 $168,916.65 $148,527.67 $115,460.57 $95,694.36 $82,578.29
2.000 $305,491.53 $220,164.27 $174,310.41 $153,974.90 $121,044.73 $101,417.32 $88,440.33
2.500 $310,796.83 $225,563.36 $179,811.16 $159,545.32 $126,791.98 $107,342.32 $94,542.16
3.000 $316,159.92 $231,044.76 $185,418.45 $165,238.23 $132,700.79 $113,466.44 $100,878.88
3.500 $321,580.68 $236,608.17 $191,131.71 $171,052.81 $138,769.28 $119,786.20 $107,444.72
4.000 $327,059.00 $242,253.29 $196,950.30 $176,988.09 $144,995.34 $126,297.63 $114,233.07
4.125 $328,437.55 $243,677.30 $198,421.32 $178,490.65 $146,576.19
$127,954.92
$115,964.08
4.500 $332,594.72 $247,979.77 $202,873.49 $183,043.00 $151,376.55 $132,996.26 $121,236.62
5.000 $338,187.70 $253,787.20 $208,900.49 $189,216.35 $157,910.25 $139,877.20 $128,447.46
5.500 $343,837.76 $259,675.17 $215,030.40 $195,506.83 $164,593.55 $146,935.17 $135,857.15
6.000 $349,544.73 $265,643.20 $221,262.28 $201,913.00 $171,423.33 $154,164.57 $143,456.85

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。