Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$33,998,000.00
首期:	$10,199,400.00
貸款金額:	$23,798,600.00	全期供款共:	$38,179,844.48
每月供款額:	$127,266.15 (4.125厘息計供300期)	全期利息共:	$14,381,244.48

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$25,999.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$339,980.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,444,915.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$293,466.41

$208,485.54

$162,749.47

$142,433.32

$109,448.41

$89,690.37

$76,545.70

1.500

$298,627.91

$213,691.20

$168,007.38

$147,728.15

$114,839.05

$95,179.25

$82,133.78

2.000

$303,847.08

$218,979.14

$173,372.10

$153,146.06

$120,393.15

$100,871.40

$87,964.26

2.500

$309,123.82

$224,349.17

$178,843.25

$158,686.50

$126,109.47

$106,764.50

$94,033.24

3.000

$314,458.04

$229,801.05

$184,420.35

$164,348.76

$131,986.46

$112,855.65

$100,335.86

3.500

$319,849.63

$235,334.52

$190,102.85

$170,132.04

$138,022.29

$119,141.40

$106,866.35

4.000

$325,298.45

$240,949.25

$195,890.12

$176,035.37

$144,214.83

$125,617.78

$113,618.16

4.125

$326,669.59

$242,365.60

$197,353.23

$177,529.84

$145,787.18

$127,266.15

$115,339.85

4.500

$330,804.38

$246,644.90

$201,781.43

$182,057.69

$150,561.69

$132,280.35

$120,584.01

5.000

$336,367.25

$252,421.08

$207,775.99

$188,197.81

$157,060.23

$139,124.25

$127,756.03

5.500

$341,986.90

$258,277.35

$213,872.90

$194,454.42

$163,707.55

$146,144.23

$135,125.83

6.000

$347,663.14

$264,213.25

$220,071.23

$200,826.11

$170,500.56

$153,334.71

$142,684.63

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。