Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$33,960,000.00
首期:	$10,188,000.00
貸款金額:	$23,772,000.00	全期供款共:	$38,137,170.38
每月供款額:	$127,123.90 (4.125厘息計供300期)	全期利息共:	$14,365,170.38

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$25,980.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$339,600.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,443,300.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$293,138.40

$208,252.52

$162,567.56

$142,274.12

$109,326.07

$89,590.12

$76,460.15

1.500

$298,294.13

$213,452.35

$167,819.60

$147,563.03

$114,710.69

$95,072.86

$82,041.98

2.000

$303,507.47

$218,734.38

$173,178.32

$152,974.89

$120,258.59

$100,758.65

$87,865.94

2.500

$308,778.31

$224,098.41

$178,643.35

$158,509.13

$125,968.52

$106,645.17

$93,928.14

3.000

$314,106.57

$229,544.20

$184,214.22

$164,165.07

$131,838.94

$112,729.51

$100,223.71

3.500

$319,492.13

$235,071.48

$189,890.37

$169,941.88

$137,868.02

$119,008.24

$106,746.90

4.000

$324,934.86

$240,679.94

$195,671.17

$175,838.61

$144,053.64

$125,477.37

$113,491.16

4.125

$326,304.47

$242,094.70

$197,132.64

$177,331.41

$145,624.23

$127,123.90

$115,210.93

4.500

$330,434.63

$246,369.23

$201,555.90

$181,854.20

$150,393.41

$132,132.50

$120,449.23

5.000

$335,991.29

$252,138.94

$207,543.75

$187,987.46

$156,884.68

$138,968.74

$127,613.24

5.500

$341,604.65

$257,988.67

$213,633.86

$194,237.08

$163,524.57

$145,980.88

$134,974.80

6.000

$347,274.56

$263,917.94

$219,825.26

$200,601.65

$170,309.99

$153,163.33

$142,525.15

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。