Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$33,850,000.00
首期:	$10,155,000.00
貸款金額:	$23,695,000.00	全期供款共:	$38,013,640.09
每月供款額:	$126,712.13 (4.125厘息計供300期)	全期利息共:	$14,318,640.09

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$25,925.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$338,500.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,438,625.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$292,188.90

$207,577.97

$162,040.99

$141,813.28

$108,971.96

$89,299.93

$76,212.48

1.500

$297,327.93

$212,760.96

$167,276.01

$147,085.06

$114,339.13

$94,764.91

$81,776.23

2.000

$302,524.37

$218,025.88

$172,617.38

$152,479.39

$119,869.06

$100,432.29

$87,581.33

2.500

$307,778.15

$223,372.53

$178,064.71

$157,995.70

$125,560.49

$106,299.74

$93,623.90

3.000

$313,089.15

$228,800.68

$183,617.53

$163,633.32

$131,411.90

$112,364.37

$99,899.08

3.500

$318,457.26

$234,310.06

$189,275.30

$169,391.42

$137,421.46

$118,622.75

$106,401.14

4.000

$323,882.37

$239,900.35

$195,037.37

$175,269.05

$143,587.04

$125,070.94

$113,123.55

4.125

$325,247.53

$241,310.53

$196,494.11

$176,757.02

$145,152.54

$126,712.13

$114,837.75

4.500

$329,364.32

$245,571.21

$200,903.04

$181,265.16

$149,906.27

$131,704.51

$120,059.08

5.000

$334,902.98

$251,322.24

$206,871.50

$187,378.55

$156,376.51

$138,518.61

$127,199.88

5.500

$340,498.16

$257,153.02

$212,941.87

$193,607.92

$162,994.90

$145,508.03

$134,537.60

6.000

$346,149.70

$263,063.08

$219,113.22

$199,951.88

$169,758.34

$152,667.22

$142,063.50

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。