Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$33,610,000.00
首期:	$10,083,000.00
貸款金額:	$23,527,000.00	全期供款共:	$37,744,119.45
每月供款額:	$125,813.73 (4.125厘息計供300期)	全期利息共:	$14,217,119.45

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$25,805.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$336,100.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,428,425.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$290,117.25

$206,106.22

$160,892.10

$140,807.80

$108,199.33

$88,666.78

$75,672.13

1.500

$295,219.84

$211,252.46

$166,090.01

$146,042.21

$113,528.46

$94,093.02

$81,196.43

2.000

$300,379.44

$216,480.05

$171,393.51

$151,398.29

$119,019.17

$99,720.21

$86,960.37

2.500

$305,595.97

$221,788.80

$176,802.21

$156,875.50

$124,670.25

$105,546.06

$92,960.09

3.000

$310,869.31

$227,178.46

$182,315.66

$162,473.14

$130,480.18

$111,567.70

$99,190.78

3.500

$316,199.37

$232,648.78

$187,933.32

$168,190.42

$136,447.12

$117,781.71

$105,646.74

4.000

$321,586.01

$238,199.44

$193,654.54

$174,026.38

$142,568.99

$124,184.17

$112,321.50

4.125

$322,941.49

$239,599.61

$195,100.94

$175,503.79

$144,123.39

$125,813.73

$114,023.54

4.500

$327,029.09

$243,830.08

$199,478.61

$179,979.97

$148,843.42

$130,770.71

$119,207.85

5.000

$332,528.48

$249,540.34

$205,404.76

$186,050.02

$155,267.79

$137,536.50

$126,298.02

5.500

$338,083.99

$255,329.77

$211,432.09

$192,235.22

$161,839.25

$144,476.36

$133,583.72

6.000

$343,695.46

$261,197.93

$217,559.68

$198,534.20

$168,554.74

$151,584.79

$141,056.25

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。