Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$33,554,000.00
首期:	$10,066,200.00
貸款金額:	$23,487,800.00	全期供款共:	$37,681,231.30
每月供款額:	$125,604.10 (4.125厘息計供300期)	全期利息共:	$14,193,431.30

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$25,777.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$335,540.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,426,045.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$289,633.86

$205,762.81

$160,624.02

$140,573.19

$108,019.06

$88,519.05

$75,546.05

1.500

$294,727.96

$210,900.48

$165,813.27

$145,798.88

$113,339.30

$93,936.24

$81,061.14

2.000

$299,878.96

$216,119.36

$171,107.93

$151,146.04

$118,820.87

$99,554.06

$86,815.48

2.500

$305,086.79

$221,419.26

$176,507.63

$156,614.12

$124,462.53

$105,370.20

$92,805.21

3.000

$310,351.35

$226,799.95

$182,011.90

$162,202.43

$130,262.77

$111,381.80

$99,025.51

3.500

$315,672.52

$232,261.15

$187,620.19

$167,910.18

$136,219.78

$117,585.46

$105,470.72

4.000

$321,050.19

$237,802.56

$193,331.88

$173,736.42

$142,331.45

$123,977.26

$112,134.35

4.125

$322,403.42

$239,200.40

$194,775.87

$175,211.37

$143,883.26

$125,604.10

$113,833.56

4.500

$326,484.21

$243,423.82

$199,146.25

$179,680.09

$148,595.42

$130,552.82

$119,009.23

5.000

$331,974.43

$249,124.56

$205,062.52

$185,740.03

$155,009.08

$137,307.34

$126,087.59

5.500

$337,520.69

$254,904.35

$211,079.81

$191,914.93

$161,569.60

$144,235.64

$133,361.15

6.000

$343,122.81

$260,762.73

$217,197.19

$198,203.40

$168,273.89

$151,332.22

$140,821.23

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。