Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$33,492,000.00
首期:	$10,047,600.00
貸款金額:	$23,444,400.00	全期供款共:	$37,611,605.13
每月供款額:	$125,372.02 (4.125厘息計供300期)	全期利息共:	$14,167,205.13

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$25,746.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$334,920.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,423,410.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$289,098.68

$205,382.61

$160,327.23

$140,313.45

$107,819.46

$88,355.49

$75,406.46

1.500

$294,183.37

$210,510.78

$165,506.89

$145,529.48

$113,129.88

$93,762.67

$80,911.36

2.000

$299,324.85

$215,720.02

$170,791.77

$150,866.75

$118,601.31

$99,370.11

$86,655.07

2.500

$304,523.06

$221,010.13

$176,181.48

$156,324.73

$124,232.55

$105,175.50

$92,633.72

3.000

$309,777.89

$226,380.87

$181,675.58

$161,902.72

$130,022.08

$111,176.00

$98,842.54

3.500

$315,089.23

$231,831.98

$187,273.51

$167,599.92

$135,968.08

$117,368.19

$105,275.83

4.000

$320,456.96

$237,363.15

$192,974.64

$173,415.40

$142,068.45

$123,748.18

$111,927.15

4.125

$321,807.69

$238,758.41

$194,415.97

$174,887.62

$143,617.40

$125,372.02

$113,623.22

4.500

$325,880.94

$242,974.03

$198,778.27

$179,348.09

$148,320.85

$130,311.59

$118,789.33

5.000

$331,361.02

$248,664.24

$204,683.61

$185,396.82

$154,722.66

$137,053.63

$125,854.61

5.500

$336,897.03

$254,433.35

$210,689.79

$191,560.31

$161,271.05

$143,969.13

$133,114.72

6.000

$342,488.79

$260,280.91

$216,795.86

$197,837.17

$167,962.96

$151,052.60

$140,561.02

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。