按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,329,000.00   
首期: $998,700.00   
貸款金額: $2,330,300.00 全期供款共: $3,738,475.86
每月供款額: $12,461.59 (4.125厘息計供300期) 全期利息共: $1,408,175.86
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,664.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $33,290.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $33,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $28,735.50 $20,414.39 $15,936.02 $13,946.72 $10,716.92 $8,782.26 $7,495.17
1.500 $29,240.91 $20,924.11 $16,450.87 $14,465.17 $11,244.76 $9,319.72 $8,042.34
2.000 $29,751.95 $21,441.90 $16,976.17 $14,995.68 $11,788.60 $9,877.08 $8,613.24
2.500 $30,268.64 $21,967.72 $17,511.89 $15,538.19 $12,348.33 $10,454.12 $9,207.50
3.000 $30,790.95 $22,501.55 $18,057.98 $16,092.62 $12,923.79 $11,050.55 $9,824.64
3.500 $31,318.88 $23,043.37 $18,614.40 $16,658.91 $13,514.80 $11,666.03 $10,464.09
4.000 $31,852.42 $23,593.15 $19,181.08 $17,236.95 $14,121.16 $12,300.18 $11,125.21
4.125 $31,986.68 $23,731.84 $19,324.34 $17,383.28 $14,275.12
$12,461.59
$11,293.79
4.500 $32,391.55 $24,150.86 $19,757.94 $17,826.64 $14,742.63 $12,952.56 $11,807.29
5.000 $32,936.25 $24,716.45 $20,344.91 $18,427.86 $15,378.95 $13,622.70 $12,509.55
5.500 $33,486.51 $25,289.88 $20,941.91 $19,040.50 $16,029.84 $14,310.08 $13,231.19
6.000 $34,042.31 $25,871.11 $21,548.83 $19,664.40 $16,694.99 $15,014.16 $13,971.33

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。