Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$33,271,000.00
首期:	$9,981,300.00
貸款金額:	$23,289,700.00	全期供款共:	$37,363,421.54
每月供款額:	$124,544.74 (4.125厘息計供300期)	全期利息共:	$14,073,721.54

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$25,635.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$332,710.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,414,018.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$287,191.04

$204,027.37

$159,269.29

$139,387.58

$107,108.00

$87,772.46

$74,908.88

1.500

$292,242.17

$209,121.71

$164,414.78

$144,569.19

$112,383.38

$93,143.97

$80,377.46

2.000

$297,349.73

$214,296.57

$169,664.78

$149,871.25

$117,818.71

$98,714.40

$86,083.27

2.500

$302,513.64

$219,551.77

$175,018.93

$155,293.21

$123,412.79

$104,481.49

$92,022.47

3.000

$307,733.79

$224,887.08

$180,476.78

$160,834.39

$129,164.12

$110,442.39

$98,190.31

3.500

$313,010.09

$230,302.22

$186,037.77

$166,494.00

$135,070.88

$116,593.73

$104,581.16

4.000

$318,342.40

$235,796.89

$191,701.28

$172,271.10

$141,131.00

$122,931.62

$111,188.59

4.125

$319,684.21

$237,182.94

$193,133.10

$173,733.61

$142,669.73

$124,544.74

$112,873.47

4.500

$323,730.59

$241,370.74

$197,466.62

$178,164.64

$147,342.14

$129,451.72

$118,005.49

5.000

$329,174.50

$247,023.40

$203,332.99

$184,173.46

$153,701.71

$136,149.27

$125,024.15

5.500

$334,673.98

$252,754.45

$209,299.53

$190,296.29

$160,206.89

$143,019.13

$132,236.36

6.000

$340,228.85

$258,563.42

$215,365.32

$196,531.72

$166,854.64

$150,055.86

$139,633.52

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。