Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$33,150,000.00
首期:	$9,945,000.00
貸款金額:	$23,205,000.00	全期供款共:	$37,227,538.22
每月供款額:	$124,091.79 (4.125厘息計供300期)	全期利息共:	$14,022,538.22

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$25,575.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$331,500.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,408,875.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$286,146.58

$203,285.36

$158,690.06

$138,880.65

$106,718.47

$87,453.25

$74,636.45

1.500

$291,179.34

$208,361.18

$163,816.83

$144,043.42

$111,974.66

$92,805.22

$80,085.14

2.000

$296,268.33

$213,517.22

$169,047.74

$149,326.19

$117,390.23

$98,355.40

$85,770.20

2.500

$301,413.46

$218,753.31

$174,382.43

$154,728.44

$122,963.97

$104,101.51

$91,687.80

3.000

$306,614.63

$224,069.21

$179,820.42

$160,249.47

$128,694.37

$110,040.74

$97,833.22

3.500

$311,871.73

$229,464.66

$185,361.19

$165,888.49

$134,579.65

$116,169.70

$104,200.82

4.000

$317,184.65

$234,939.34

$191,004.10

$171,644.58

$140,617.74

$122,484.54

$110,784.22

4.125

$318,521.59

$236,320.36

$192,430.71

$173,101.78

$142,150.86

$124,091.79

$112,462.97

4.500

$322,553.24

$240,492.93

$196,748.47

$177,516.69

$146,806.29

$128,980.93

$117,576.33

5.000

$327,977.36

$246,125.03

$202,593.50

$183,503.66

$153,142.73

$135,654.12

$124,569.46

5.500

$333,456.84

$251,835.23

$208,538.35

$189,604.22

$159,624.25

$142,499.00

$131,755.44

6.000

$338,991.51

$257,623.07

$214,582.08

$195,816.98

$166,247.83

$149,510.14

$139,125.70

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。