按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $330,000,000.00   
首期: $99,000,000.00   
貸款金額: $231,000,000.00 全期供款共: $370,590,878.24
每月供款額: $1,235,302.93 (4.125厘息計供300期) 全期利息共: $139,590,878.24
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $174,000.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $3,300,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $14,025,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $2,848,518.03 $2,023,655.20 $1,579,720.09 $1,382,522.33 $1,062,355.85 $870,575.37 $742,987.29
1.500 $2,898,617.91 $2,074,183.65 $1,630,755.81 $1,433,916.38 $1,114,679.89 $923,852.91 $797,227.69
2.000 $2,949,277.50 $2,125,510.78 $1,682,828.23 $1,486,505.10 $1,168,590.50 $979,103.52 $853,820.98
2.500 $3,000,495.95 $2,177,634.73 $1,735,933.64 $1,540,283.07 $1,224,075.68 $1,036,304.66 $912,729.28
3.000 $3,052,272.32 $2,230,553.20 $1,790,067.52 $1,595,243.59 $1,281,120.45 $1,095,428.14 $973,905.32
3.500 $3,104,605.50 $2,284,263.54 $1,845,224.48 $1,651,378.67 $1,339,706.95 $1,156,440.45 $1,037,293.23
4.000 $3,157,494.26 $2,338,762.69 $1,901,398.32 $1,708,679.11 $1,399,814.56 $1,219,303.10 $1,102,829.33
4.125 $3,170,803.11 $2,352,510.34 $1,915,599.87 $1,723,185.11 $1,415,076.47
$1,235,302.93
$1,119,540.88
4.500 $3,210,937.26 $2,394,047.24 $1,958,582.05 $1,767,134.50 $1,461,420.06 $1,283,973.02 $1,170,443.07
5.000 $3,264,933.00 $2,450,113.40 $2,016,767.91 $1,826,733.28 $1,524,497.76 $1,350,403.00 $1,240,057.95
5.500 $3,319,479.85 $2,506,957.02 $2,075,947.36 $1,887,462.78 $1,589,019.68 $1,418,542.11 $1,311,592.59
6.000 $3,374,576.09 $2,564,573.59 $2,136,111.16 $1,949,309.27 $1,654,955.75 $1,488,336.24 $1,384,961.71

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。