Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$32,999,000.00
首期:	$9,899,700.00
貸款金額:	$23,099,300.00	全期供款共:	$37,057,964.82
每月供款額:	$123,526.55 (4.125厘息計供300期)	全期利息共:	$13,958,664.82

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$25,499.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$329,990.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,402,458.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$284,843.17

$202,359.39

$157,967.22

$138,248.04

$106,232.37

$87,054.90

$74,296.48

1.500

$289,853.01

$207,412.08

$163,070.64

$143,387.29

$111,464.61

$92,382.49

$79,720.35

2.000

$294,918.81

$212,544.64

$168,277.72

$148,646.01

$116,855.51

$97,907.39

$85,379.51

2.500

$300,040.50

$217,756.87

$173,588.10

$154,023.64

$122,403.86

$103,627.33

$91,270.16

3.000

$305,217.98

$223,048.56

$179,001.33

$159,519.52

$128,108.16

$109,539.49

$97,387.58

3.500

$310,451.14

$228,419.43

$184,516.86

$165,132.86

$133,966.64

$115,640.54

$103,726.18

4.000

$315,739.86

$233,869.18

$190,134.07

$170,862.73

$139,977.21

$121,926.62

$110,279.59

4.125

$317,070.70

$235,243.91

$191,554.18

$172,313.29

$141,503.36

$123,526.55

$111,950.70

4.500

$321,084.00

$239,397.47

$195,852.27

$176,708.09

$146,137.58

$128,393.41

$117,040.76

5.000

$326,483.41

$245,003.92

$201,670.68

$182,667.79

$152,445.16

$135,036.21

$124,002.04

5.500

$331,937.93

$250,688.11

$207,588.45

$188,740.56

$158,897.15

$141,849.91

$131,155.28

6.000

$337,447.38

$256,449.59

$213,604.64

$194,925.02

$165,490.56

$148,829.11

$138,491.97

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。