Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$32,998,000.00
首期:	$9,899,400.00
貸款金額:	$23,098,600.00	全期供款共:	$37,056,841.82
每月供款額:	$123,522.81 (4.125厘息計供300期)	全期利息共:	$13,958,241.82

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$25,499.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$329,980.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,402,415.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$284,834.54

$202,353.26

$157,962.44

$138,243.85

$106,229.15

$87,052.26

$74,294.23

1.500

$289,844.22

$207,405.79

$163,065.70

$143,382.95

$111,461.23

$92,379.69

$79,717.94

2.000

$294,909.88

$212,538.20

$168,272.62

$148,641.50

$116,851.97

$97,904.42

$85,376.92

2.500

$300,031.41

$217,750.28

$173,582.84

$154,018.97

$122,400.15

$103,624.18

$91,267.40

3.000

$305,208.73

$223,041.80

$178,995.90

$159,514.69

$128,104.28

$109,536.17

$97,384.63

3.500

$310,441.73

$228,412.51

$184,511.26

$165,127.86

$133,962.58

$115,637.04

$103,723.04

4.000

$315,730.29

$233,862.09

$190,128.31

$170,857.56

$139,972.97

$121,922.92

$110,276.25

4.125

$317,061.09

$235,236.78

$191,548.38

$172,308.07

$141,499.07

$123,522.81

$111,947.30

4.500

$321,074.27

$239,390.21

$195,846.34

$176,702.74

$146,133.15

$128,389.52

$117,037.21

5.000

$326,473.51

$244,996.49

$201,664.57

$182,662.26

$152,440.54

$135,032.12

$123,998.28

5.500

$331,927.87

$250,680.51

$207,582.15

$188,734.84

$158,892.34

$141,845.61

$131,151.31

6.000

$337,437.16

$256,441.82

$213,598.17

$194,919.11

$165,485.54

$148,824.60

$138,487.78

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。