Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$32,903,000.00
首期:	$9,870,900.00
貸款金額:	$23,032,100.00	全期供款共:	$36,950,156.57
每月供款額:	$123,167.19 (4.125厘息計供300期)	全期利息共:	$13,918,056.57

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$25,451.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$329,030.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,398,378.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$284,014.51

$201,770.69

$157,507.67

$137,845.86

$105,923.32

$86,801.64

$74,080.34

1.500

$289,009.77

$206,808.68

$162,596.24

$142,970.15

$111,140.34

$92,113.73

$79,488.43

2.000

$294,060.84

$211,926.31

$167,788.17

$148,213.57

$116,515.56

$97,622.56

$85,131.13

2.500

$299,167.63

$217,123.38

$173,083.11

$153,575.56

$122,047.76

$103,325.85

$91,004.64

3.000

$304,330.05

$222,399.67

$178,480.58

$159,055.45

$127,735.47

$109,220.82

$97,104.26

3.500

$309,547.98

$227,754.92

$183,980.06

$164,652.46

$133,576.90

$115,304.12

$103,424.42

4.000

$314,821.31

$233,188.81

$189,580.94

$170,365.66

$139,570.00

$121,571.91

$109,958.77

4.125

$316,148.29

$234,559.54

$190,996.92

$171,812.00

$141,091.70

$123,167.19

$111,625.01

4.500

$320,149.91

$238,701.02

$195,282.50

$176,194.02

$145,712.44

$128,019.89

$116,700.27

5.000

$325,533.61

$244,291.16

$201,083.98

$182,136.38

$152,001.67

$134,643.36

$123,641.29

5.500

$330,972.26

$249,958.81

$206,984.53

$188,191.48

$158,434.89

$141,437.25

$130,773.73

6.000

$336,465.69

$255,703.53

$212,983.23

$194,357.95

$165,009.12

$148,396.14

$138,089.08

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。