Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$32,880,000.00
首期:	$9,864,000.00
貸款金額:	$23,016,000.00	全期供款共:	$36,924,327.50
每月供款額:	$123,081.09 (4.125厘息計供300期)	全期利息共:	$13,908,327.50

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$25,440.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$328,800.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,397,400.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$283,815.98

$201,629.65

$157,397.57

$137,749.50

$105,849.27

$86,740.96

$74,028.55

1.500

$288,807.75

$206,664.12

$162,482.58

$142,870.21

$111,062.65

$92,049.34

$79,432.87

2.000

$293,855.29

$211,778.17

$167,670.89

$148,109.96

$116,434.11

$97,554.31

$85,071.62

2.500

$298,958.51

$216,971.61

$172,962.12

$153,468.20

$121,962.45

$103,253.63

$90,941.03

3.000

$304,117.31

$222,244.21

$178,355.82

$158,944.27

$127,646.18

$109,144.48

$97,036.38

3.500

$309,331.60

$227,595.71

$183,851.46

$164,537.37

$133,483.53

$115,223.52

$103,352.13

4.000

$314,601.25

$233,025.81

$189,448.41

$170,246.57

$139,472.43

$121,486.93

$109,881.90

4.125

$315,927.29

$234,395.58

$190,863.40

$171,691.90

$140,993.07

$123,081.09

$111,546.98

4.500

$319,926.11

$238,534.16

$195,145.99

$176,070.86

$145,610.58

$127,930.40

$116,618.69

5.000

$325,306.05

$244,120.39

$200,943.42

$182,009.06

$151,895.41

$134,549.24

$123,554.86

5.500

$330,740.90

$249,784.08

$206,839.85

$188,059.93

$158,324.14

$141,338.38

$130,682.32

6.000

$336,230.49

$255,524.79

$212,834.35

$194,222.09

$164,893.77

$148,292.41

$137,992.55

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。