按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,278,000.00   
首期: $983,400.00   
貸款金額: $2,294,600.00 全期供款共: $3,681,202.72
每月供款額: $12,270.68 (4.125厘息計供300期) 全期利息共: $1,386,602.72
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,639.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $32,780.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $27,900.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $28,295.28 $20,101.64 $15,691.89 $13,733.06 $10,552.73 $8,647.72 $7,380.34
1.500 $28,792.94 $20,603.56 $16,198.84 $14,243.57 $11,072.49 $9,176.94 $7,919.13
2.000 $29,296.16 $21,113.41 $16,716.09 $14,765.95 $11,608.00 $9,725.76 $8,481.29
2.500 $29,804.93 $21,631.17 $17,243.61 $15,300.15 $12,159.15 $10,293.96 $9,066.44
3.000 $30,319.24 $22,156.83 $17,781.34 $15,846.09 $12,725.80 $10,881.25 $9,674.13
3.500 $30,839.08 $22,690.35 $18,329.23 $16,403.69 $13,307.76 $11,487.31 $10,303.78
4.000 $31,364.44 $23,231.71 $18,887.22 $16,972.88 $13,904.82 $12,111.74 $10,954.77
4.125 $31,496.64 $23,368.27 $19,028.29 $17,116.97 $14,056.43
$12,270.68
$11,120.77
4.500 $31,895.31 $23,780.87 $19,455.25 $17,553.54 $14,516.77 $12,754.13 $11,626.40
5.000 $32,431.67 $24,337.79 $20,033.23 $18,145.55 $15,143.34 $13,414.00 $12,317.91
5.500 $32,973.50 $24,902.44 $20,621.08 $18,748.80 $15,784.26 $14,090.85 $13,028.49
6.000 $33,520.79 $25,474.76 $21,218.70 $19,363.14 $16,439.23 $14,784.14 $13,757.29

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。