按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,277,000.00   
首期: $983,100.00   
貸款金額: $2,293,900.00 全期供款共: $3,680,079.72
每月供款額: $12,266.93 (4.125厘息計供300期) 全期利息共: $1,386,179.72
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,638.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $32,770.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $27,800.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $28,286.65 $20,095.51 $15,687.10 $13,728.87 $10,549.52 $8,645.08 $7,378.09
1.500 $28,784.15 $20,597.27 $16,193.90 $14,239.22 $11,069.11 $9,174.14 $7,916.71
2.000 $29,287.22 $21,106.97 $16,710.99 $14,761.45 $11,604.46 $9,722.79 $8,478.70
2.500 $29,795.83 $21,624.57 $17,238.35 $15,295.48 $12,155.44 $10,290.82 $9,063.68
3.000 $30,309.99 $22,150.07 $17,775.91 $15,841.25 $12,721.91 $10,877.93 $9,671.17
3.500 $30,829.67 $22,683.43 $18,323.64 $16,398.69 $13,303.70 $11,483.80 $10,300.64
4.000 $31,354.87 $23,224.62 $18,881.46 $16,967.70 $13,900.58 $12,108.05 $10,951.43
4.125 $31,487.04 $23,361.14 $19,022.49 $17,111.75 $14,052.14
$12,266.93
$11,117.38
4.500 $31,885.58 $23,773.61 $19,449.31 $17,548.18 $14,512.34 $12,750.24 $11,622.85
5.000 $32,421.77 $24,330.37 $20,027.12 $18,140.02 $15,138.72 $13,409.91 $12,314.15
5.500 $32,963.44 $24,894.84 $20,614.79 $18,743.08 $15,779.45 $14,086.55 $13,024.51
6.000 $33,510.56 $25,466.99 $21,212.23 $19,357.23 $16,434.21 $14,779.63 $13,753.09

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。