按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $32,623,000.00   
首期: $9,786,900.00   
貸款金額: $22,836,100.00 全期供款共: $36,635,715.82
每月供款額: $122,119.05 (4.125厘息計供300期) 全期利息共: $13,799,615.82
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $25,311.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $326,230.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,386,478.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $281,597.59 $200,053.65 $156,167.30 $136,672.81 $105,021.92 $86,062.97 $73,449.92
1.500 $286,550.34 $205,048.77 $161,212.57 $141,753.50 $110,194.55 $91,329.86 $78,812.00
2.000 $291,558.42 $210,122.84 $166,360.32 $146,952.29 $115,524.02 $96,791.80 $84,406.67
2.500 $296,621.76 $215,275.69 $171,610.19 $152,268.65 $121,009.15 $102,446.57 $90,230.20
3.000 $301,740.24 $220,507.08 $176,961.74 $157,701.91 $126,648.46 $108,291.37 $96,277.92
3.500 $306,913.77 $225,816.76 $182,414.42 $163,251.29 $132,440.18 $114,322.90 $102,544.29
4.000 $312,142.23 $231,204.41 $187,967.63 $168,915.87 $138,382.27 $120,537.35 $109,023.03
4.125 $313,457.91 $232,563.47 $189,371.56 $170,349.90 $139,891.03
$122,119.05
$110,675.10
4.500 $317,425.47 $236,669.71 $193,620.67 $174,694.63 $144,472.44 $126,930.46 $115,707.16
5.000 $322,763.36 $242,212.27 $199,372.79 $180,586.42 $150,708.15 $133,497.57 $122,589.12
5.500 $328,155.73 $247,831.69 $205,223.12 $186,589.99 $157,086.63 $140,233.63 $129,660.86
6.000 $333,602.41 $253,527.53 $211,170.77 $192,703.99 $163,604.91 $147,133.31 $136,913.96

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。