Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$32,471,000.00
首期:	$9,741,300.00
貸款金額:	$22,729,700.00	全期供款共:	$36,465,019.42
每月供款額:	$121,550.06 (4.125厘息計供300期)	全期利息共:	$13,735,319.42

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$25,235.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$324,710.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,380,018.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$280,285.54

$199,121.54

$155,439.67

$136,036.01

$104,532.60

$85,661.98

$73,107.70

1.500

$285,215.22

$204,093.39

$160,461.43

$141,093.03

$109,681.12

$90,904.33

$78,444.79

2.000

$290,199.97

$209,143.82

$165,585.20

$146,267.60

$114,985.76

$96,340.82

$84,013.40

2.500

$295,239.71

$214,272.66

$170,810.61

$151,559.19

$120,445.34

$101,969.24

$89,809.79

3.000

$300,334.35

$219,479.68

$176,137.22

$156,967.14

$126,058.37

$107,786.81

$95,829.33

3.500

$305,483.77

$224,764.61

$181,564.50

$162,490.66

$131,823.10

$113,790.24

$102,066.51

4.000

$310,687.87

$230,127.16

$187,091.83

$168,128.85

$137,737.51

$119,975.73

$108,515.06

4.125

$311,997.42

$231,479.89

$188,489.22

$169,556.19

$139,239.24

$121,550.06

$110,159.43

4.500

$315,946.50

$235,566.99

$192,718.54

$173,880.68

$143,799.31

$126,339.05

$115,168.05

5.000

$321,259.51

$241,083.73

$198,443.85

$179,745.02

$150,005.96

$132,875.56

$122,017.94

5.500

$326,626.76

$246,676.97

$204,266.93

$185,720.62

$156,354.72

$139,580.24

$129,056.74

6.000

$332,048.06

$252,346.27

$210,186.86

$191,806.13

$162,842.63

$146,447.78

$136,276.04

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。