Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$32,452,000.00
首期:	$9,735,600.00
貸款金額:	$22,716,400.00	全期供款共:	$36,443,682.37
每月供款額:	$121,478.94 (4.125厘息計供300期)	全期利息共:	$13,727,282.37

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$25,226.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$324,520.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,379,210.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$280,121.54

$199,005.03

$155,348.72

$135,956.41

$104,471.43

$85,611.85

$73,064.92

1.500

$285,048.33

$203,973.96

$160,367.54

$141,010.47

$109,616.95

$90,851.14

$78,398.89

2.000

$290,030.16

$209,021.44

$165,488.31

$146,182.01

$114,918.48

$96,284.45

$83,964.24

2.500

$295,066.95

$214,147.28

$170,710.66

$151,470.50

$120,374.86

$101,909.57

$89,757.24

3.000

$300,158.61

$219,351.25

$176,034.16

$156,875.29

$125,984.61

$107,723.74

$95,773.26

3.500

$305,305.02

$224,633.09

$181,458.26

$162,395.58

$131,745.97

$113,723.65

$102,006.79

4.000

$310,506.07

$229,992.51

$186,982.36

$168,030.47

$137,656.92

$119,905.53

$108,451.57

4.125

$311,814.86

$231,344.44

$188,378.93

$169,456.98

$139,157.76

$121,478.94

$110,094.97

4.500

$315,761.62

$235,429.15

$192,605.77

$173,778.94

$143,715.16

$126,265.13

$115,100.66

5.000

$321,071.53

$240,942.67

$198,327.73

$179,639.84

$149,918.19

$132,797.81

$121,946.55

5.500

$326,435.64

$246,532.63

$204,147.41

$185,611.95

$156,263.23

$139,498.57

$128,981.22

6.000

$331,853.77

$252,198.61

$210,063.88

$191,693.89

$162,747.34

$146,362.08

$136,196.30

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。