按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,238,000.00   
首期: $971,400.00   
貸款金額: $2,266,600.00 全期供款共: $3,636,282.62
每月供款額: $12,120.94 (4.125厘息計供300期) 全期利息共: $1,369,682.62
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,619.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $32,380.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $23,900.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $27,950.00 $19,856.35 $15,500.41 $13,565.48 $10,423.96 $8,542.19 $7,290.28
1.500 $28,441.59 $20,352.14 $16,001.17 $14,069.76 $10,937.37 $9,064.96 $7,822.49
2.000 $28,938.67 $20,855.77 $16,512.11 $14,585.77 $11,466.35 $9,607.08 $8,377.79
2.500 $29,441.23 $21,367.22 $17,033.19 $15,113.44 $12,010.78 $10,168.35 $8,955.81
3.000 $29,949.27 $21,886.46 $17,564.36 $15,652.72 $12,570.51 $10,748.47 $9,556.08
3.500 $30,462.77 $22,413.47 $18,105.57 $16,203.53 $13,145.37 $11,347.13 $10,178.05
4.000 $30,981.72 $22,948.22 $18,656.75 $16,765.77 $13,735.15 $11,963.95 $10,821.10
4.125 $31,112.30 $23,083.12 $18,796.10 $16,908.10 $13,884.90
$12,120.94
$10,985.07
4.500 $31,506.11 $23,490.68 $19,217.84 $17,339.34 $14,339.63 $12,598.50 $11,484.53
5.000 $32,035.92 $24,040.81 $19,788.77 $17,924.13 $14,958.56 $13,250.32 $12,167.60
5.500 $32,571.14 $24,598.57 $20,369.45 $18,520.01 $15,591.65 $13,918.91 $12,869.51
6.000 $33,111.75 $25,163.91 $20,959.78 $19,126.86 $16,238.63 $14,603.74 $13,589.41

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。