按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $31,950,000.00   
首期: $9,585,000.00   
貸款金額: $22,365,000.00 全期供款共: $35,879,935.03
每月供款額: $119,599.78 (4.125厘息計供300期) 全期利息共: $13,514,935.03
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $24,975.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $319,500.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,357,875.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $275,788.34 $195,926.62 $152,945.63 $133,853.30 $102,855.36 $84,287.52 $71,934.68
1.500 $280,638.92 $200,818.69 $157,886.81 $138,829.18 $107,921.28 $89,445.76 $77,186.14
2.000 $285,543.68 $205,788.09 $162,928.37 $143,920.72 $113,140.81 $94,795.02 $82,665.40
2.500 $290,502.56 $210,834.64 $168,069.94 $149,127.41 $118,512.78 $100,333.13 $88,368.79
3.000 $295,515.46 $215,958.11 $173,311.08 $154,448.58 $124,035.75 $106,057.36 $94,291.74
3.500 $300,582.26 $221,158.24 $178,651.28 $159,883.48 $129,707.99 $111,964.46 $100,428.84
4.000 $305,702.85 $226,434.75 $184,089.93 $165,431.20 $135,527.50 $118,050.71 $106,773.93
4.125 $306,991.39 $227,765.77 $185,464.90 $166,835.65 $137,005.13
$119,599.78
$108,391.91
4.500 $310,877.11 $231,787.30 $189,626.35 $171,090.75 $141,492.03 $124,311.93 $113,320.17
5.000 $316,104.88 $237,215.52 $195,259.80 $176,860.99 $147,599.10 $130,743.56 $120,060.16
5.500 $321,386.00 $242,719.02 $200,989.45 $182,740.71 $153,846.00 $137,340.67 $126,986.01
6.000 $326,720.32 $248,297.35 $206,814.40 $188,728.58 $160,229.81 $144,098.01 $134,089.47

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。