按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,189,000.00   
首期: $956,700.00   
貸款金額: $2,232,300.00 全期供款共: $3,581,255.49
每月供款額: $11,937.52 (4.125厘息計供300期) 全期利息共: $1,348,955.49
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,594.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $31,890.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $19,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $27,527.04 $19,555.87 $15,265.84 $13,360.19 $10,266.22 $8,412.92 $7,179.96
1.500 $28,011.19 $20,044.16 $15,759.03 $13,856.85 $10,771.86 $8,927.78 $7,704.12
2.000 $28,500.75 $20,540.16 $16,262.24 $14,365.04 $11,292.83 $9,461.70 $8,251.02
2.500 $28,995.70 $21,043.87 $16,775.43 $14,884.74 $11,829.02 $10,014.47 $8,820.28
3.000 $29,496.05 $21,555.26 $17,298.56 $15,415.85 $12,380.28 $10,585.82 $9,411.47
3.500 $30,001.78 $22,074.29 $17,831.58 $15,958.32 $12,946.44 $11,175.42 $10,024.02
4.000 $30,512.88 $22,600.95 $18,374.42 $16,512.05 $13,527.30 $11,782.90 $10,657.34
4.125 $30,641.49 $22,733.80 $18,511.66 $16,652.23 $13,674.78
$11,937.52
$10,818.84
4.500 $31,029.33 $23,135.20 $18,927.02 $17,076.95 $14,122.63 $12,407.85 $11,310.74
5.000 $31,551.13 $23,677.00 $19,489.31 $17,652.89 $14,732.19 $13,049.80 $11,983.47
5.500 $32,078.25 $24,226.32 $20,061.20 $18,239.75 $15,355.71 $13,708.28 $12,674.75
6.000 $32,610.68 $24,783.11 $20,642.60 $18,837.42 $15,992.89 $14,382.74 $13,383.77

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。