按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $31,851,000.00   
首期: $9,555,300.00   
貸款金額: $22,295,700.00 全期供款共: $35,768,757.77
每月供款額: $119,229.19 (4.125厘息計供300期) 全期利息共: $13,473,057.77
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $24,925.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $318,510.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,353,668.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $274,933.78 $195,319.52 $152,471.71 $133,438.54 $102,536.65 $84,026.35 $71,711.78
1.500 $279,769.33 $200,196.43 $157,397.59 $138,399.00 $107,586.88 $89,168.60 $76,946.97
2.000 $284,658.90 $205,150.44 $162,423.52 $143,474.77 $112,790.23 $94,501.29 $82,409.25
2.500 $289,602.41 $210,181.34 $167,549.16 $148,665.32 $118,145.56 $100,022.24 $88,094.97
3.000 $294,599.77 $215,288.94 $172,774.06 $153,970.01 $123,651.42 $105,728.73 $93,999.57
3.500 $299,650.88 $220,472.96 $178,097.71 $159,388.07 $129,306.08 $111,617.53 $100,117.66
4.000 $304,755.61 $225,733.12 $183,519.51 $164,918.60 $135,107.56 $117,684.92 $106,443.08
4.125 $306,040.15 $227,060.02 $184,890.22 $166,318.69 $136,580.61
$119,229.19
$108,056.05
4.500 $309,913.83 $231,069.09 $189,038.78 $170,560.61 $141,053.61 $123,926.74 $112,969.04
5.000 $315,125.40 $236,480.49 $194,654.77 $176,312.97 $147,141.75 $130,338.44 $119,688.14
5.500 $320,390.16 $241,966.93 $200,366.67 $182,174.48 $153,369.29 $136,915.11 $126,592.53
6.000 $325,707.95 $247,527.98 $206,173.56 $188,143.79 $159,733.32 $143,651.51 $133,673.99

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。