Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$31,680,000.00
首期:	$9,504,000.00
貸款金額:	$22,176,000.00	全期供款共:	$35,576,724.31
每月供款額:	$118,589.08 (4.125厘息計供300期)	全期利息共:	$13,400,724.31

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$24,840.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$316,800.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,346,400.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$273,457.73

$194,270.90

$151,653.13

$132,722.14

$101,986.16

$83,575.24

$71,326.78

1.500

$278,267.32

$199,121.63

$156,552.56

$137,655.97

$107,009.27

$88,689.88

$76,533.86

2.000

$283,130.64

$204,049.04

$161,551.51

$142,704.49

$112,184.69

$93,993.94

$81,966.81

2.500

$288,047.61

$209,052.93

$166,649.63

$147,867.17

$117,511.27

$99,485.25

$87,622.01

3.000

$293,018.14

$214,133.11

$171,846.48

$153,143.38

$122,987.56

$105,161.10

$93,494.91

3.500

$298,042.13

$219,289.30

$177,141.55

$158,532.35

$128,611.87

$111,018.28

$99,580.15

4.000

$303,119.45

$224,521.22

$182,534.24

$164,033.19

$134,382.20

$117,053.10

$105,871.62

4.125

$304,397.10

$225,840.99

$183,897.59

$165,425.77

$135,847.34

$118,589.08

$107,475.92

4.500

$308,249.98

$229,828.54

$188,023.88

$169,644.91

$140,296.33

$123,261.41

$112,362.53

5.000

$313,433.57

$235,210.89

$193,609.72

$175,366.39

$146,351.78

$129,638.69

$119,045.56

5.500

$318,670.07

$240,667.87

$199,290.95

$181,196.43

$152,545.89

$136,180.04

$125,912.89

6.000

$323,959.30

$246,199.07

$205,066.67

$187,133.69

$158,875.75

$142,880.28

$132,956.32

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。