Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$31,347,000.00
首期:	$9,404,100.00
貸款金額:	$21,942,900.00	全期供款共:	$35,202,764.42
每月供款額:	$117,342.55 (4.125厘息計供300期)	全期利息共:	$13,259,864.42

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$24,673.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$313,470.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,332,248.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$270,583.32

$192,228.85

$150,059.05

$131,327.05

$100,914.15

$82,696.75

$70,577.04

1.500

$275,342.35

$197,028.59

$154,906.98

$136,209.02

$105,884.46

$87,757.63

$75,729.38

2.000

$280,154.55

$201,904.20

$159,853.38

$141,204.47

$111,005.47

$93,005.93

$81,105.23

2.500

$285,019.84

$206,855.50

$164,897.91

$146,312.89

$116,276.06

$98,439.52

$86,700.98

3.000

$289,938.12

$211,882.28

$170,040.14

$151,533.64

$121,694.80

$104,055.71

$92,512.15

3.500

$294,909.30

$216,984.27

$175,279.55

$156,865.96

$127,259.98

$109,851.33

$98,533.43

4.000

$299,933.25

$222,161.19

$180,615.55

$162,308.98

$132,969.66

$115,822.71

$104,758.76

4.125

$301,197.47

$223,467.10

$181,964.57

$163,686.92

$134,419.40

$117,342.55

$106,346.21

4.500

$305,009.85

$227,412.72

$186,047.49

$167,861.71

$138,821.62

$121,965.76

$111,181.45

5.000

$310,138.95

$232,738.50

$191,574.62

$173,523.05

$144,813.43

$128,276.01

$117,794.23

5.500

$315,320.41

$238,138.13

$197,196.13

$179,291.81

$150,942.42

$134,748.60

$124,589.37

6.000

$320,554.05

$243,611.18

$202,911.14

$185,166.66

$157,205.75

$141,378.41

$131,558.77

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。