按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,094,000.00   
首期: $928,200.00   
貸款金額: $2,165,800.00 全期供款共: $3,474,570.23
每月供款額: $11,581.90 (4.125厘息計供300期) 全期利息共: $1,308,770.23
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,547.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $30,940.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $9,500.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $26,707.01 $18,973.30 $14,811.07 $12,962.19 $9,960.39 $8,162.30 $6,966.07
1.500 $27,176.74 $19,447.04 $15,289.57 $13,444.05 $10,450.97 $8,661.82 $7,474.61
2.000 $27,651.71 $19,928.27 $15,777.79 $13,937.11 $10,956.42 $9,179.84 $8,005.22
2.500 $28,131.92 $20,416.98 $16,275.69 $14,441.32 $11,476.64 $9,716.14 $8,557.53
3.000 $28,617.37 $20,913.13 $16,783.24 $14,956.62 $12,011.47 $10,270.47 $9,131.10
3.500 $29,108.03 $21,416.70 $17,300.38 $15,482.93 $12,560.77 $10,842.51 $9,725.41
4.000 $29,603.90 $21,927.67 $17,827.05 $16,020.16 $13,124.32 $11,431.89 $10,339.86
4.125 $29,728.68 $22,056.57 $17,960.20 $16,156.17 $13,267.41
$11,581.90
$10,496.54
4.500 $30,104.97 $22,446.01 $18,363.19 $16,568.22 $13,701.92 $12,038.22 $10,973.79
5.000 $30,611.22 $22,971.67 $18,908.73 $17,127.01 $14,293.32 $12,661.05 $11,626.48
5.500 $31,122.64 $23,504.62 $19,463.58 $17,696.39 $14,898.26 $13,299.91 $12,297.17
6.000 $31,639.21 $24,044.82 $20,027.66 $18,276.25 $15,516.46 $13,954.28 $12,985.07

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。