按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,088,000.00   
首期: $926,400.00   
貸款金額: $2,161,600.00 全期供款共: $3,467,832.22
每月供款額: $11,559.44 (4.125厘息計供300期) 全期利息共: $1,306,232.22
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,544.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $30,880.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $8,900.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $26,655.22 $18,936.51 $14,782.35 $12,937.06 $9,941.08 $8,146.47 $6,952.56
1.500 $27,124.04 $19,409.33 $15,259.92 $13,417.98 $10,430.70 $8,645.02 $7,460.12
2.000 $27,598.09 $19,889.63 $15,747.19 $13,910.08 $10,935.17 $9,162.04 $7,989.69
2.500 $28,077.37 $20,377.38 $16,244.13 $14,413.32 $11,454.38 $9,697.30 $8,540.93
3.000 $28,561.87 $20,872.57 $16,750.69 $14,927.61 $11,988.18 $10,250.55 $9,113.39
3.500 $29,051.58 $21,375.17 $17,266.83 $15,452.90 $12,536.41 $10,821.48 $9,706.55
4.000 $29,546.49 $21,885.15 $17,792.48 $15,989.09 $13,098.87 $11,409.72 $10,319.81
4.125 $29,671.03 $22,013.79 $17,925.37 $16,124.84 $13,241.69
$11,559.44
$10,476.19
4.500 $30,046.59 $22,402.48 $18,327.58 $16,536.09 $13,675.35 $12,014.87 $10,952.51
5.000 $30,551.86 $22,927.12 $18,872.06 $17,093.80 $14,265.60 $12,636.50 $11,603.94
5.500 $31,062.28 $23,459.04 $19,425.83 $17,662.08 $14,869.37 $13,274.12 $12,273.33
6.000 $31,577.85 $23,998.19 $19,988.82 $18,240.81 $15,486.37 $13,927.22 $12,959.88

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。