按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,070,000.00   
首期: $921,000.00   
貸款金額: $2,149,000.00 全期供款共: $3,447,618.17
每月供款額: $11,492.06 (4.125厘息計供300期) 全期利息共: $1,298,618.17
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,535.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $30,700.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $7,100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $26,499.85 $18,826.13 $14,696.18 $12,861.65 $9,883.13 $8,098.99 $6,912.03
1.500 $26,965.93 $19,296.19 $15,170.97 $13,339.77 $10,369.90 $8,594.63 $7,416.63
2.000 $27,437.22 $19,773.69 $15,655.40 $13,829.00 $10,871.43 $9,108.63 $7,943.12
2.500 $27,913.70 $20,258.60 $16,149.44 $14,329.30 $11,387.61 $9,640.77 $8,491.15
3.000 $28,395.38 $20,750.90 $16,653.05 $14,840.60 $11,918.30 $10,190.80 $9,060.27
3.500 $28,882.24 $21,250.57 $17,166.18 $15,362.83 $12,463.33 $10,758.40 $9,649.97
4.000 $29,374.26 $21,757.58 $17,688.77 $15,895.89 $13,022.52 $11,343.21 $10,259.65
4.125 $29,498.08 $21,885.47 $17,820.88 $16,030.84 $13,164.50
$11,492.06
$10,415.12
4.500 $29,871.45 $22,271.89 $18,220.75 $16,439.71 $13,595.64 $11,944.84 $10,888.67
5.000 $30,373.77 $22,793.48 $18,762.05 $16,994.16 $14,182.45 $12,562.84 $11,536.30
5.500 $30,881.22 $23,322.30 $19,312.60 $17,559.12 $14,782.70 $13,196.74 $12,201.79
6.000 $31,393.78 $23,858.31 $19,872.31 $18,134.48 $15,396.10 $13,846.04 $12,884.34

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。