按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $30,600,000.00   
首期: $9,180,000.00   
貸款金額: $21,420,000.00 全期供款共: $34,363,881.44
每月供款額: $114,546.27 (4.125厘息計供300期) 全期利息共: $12,943,881.44
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $24,300.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $306,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,300,500.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $264,135.31 $187,648.03 $146,483.14 $128,197.53 $98,509.36 $80,726.08 $68,895.19
1.500 $268,780.93 $192,333.39 $151,215.54 $132,963.15 $103,361.23 $85,666.36 $73,924.75
2.000 $273,478.46 $197,092.82 $156,044.07 $137,839.56 $108,360.21 $90,789.60 $79,172.49
2.500 $278,227.81 $201,926.13 $160,968.39 $142,826.25 $113,505.20 $96,093.70 $84,634.90
3.000 $283,028.89 $206,833.12 $165,988.08 $147,922.59 $118,794.81 $101,576.06 $90,307.58
3.500 $287,881.60 $211,813.53 $171,102.63 $153,127.84 $124,227.37 $107,233.57 $96,185.37
4.000 $292,785.83 $216,867.09 $176,311.48 $158,441.15 $129,800.99 $113,062.65 $102,262.36
4.125 $294,019.92 $218,141.87 $177,628.35 $159,786.26 $131,216.18
$114,546.27
$103,811.97
4.500 $297,741.46 $221,993.47 $181,613.97 $163,861.56 $135,513.50 $119,059.32 $108,531.99
5.000 $302,748.33 $227,192.33 $187,009.39 $169,387.99 $141,362.52 $125,219.19 $114,987.19
5.500 $307,806.31 $232,463.29 $192,496.94 $175,019.28 $147,345.46 $131,537.54 $121,620.40
6.000 $312,915.24 $237,805.92 $198,075.76 $180,754.13 $153,459.53 $138,009.36 $128,423.72

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。