按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $30,535,000.00   
首期: $9,160,500.00   
貸款金額: $21,374,500.00 全期供款共: $34,290,886.26
每月供款額: $114,302.95 (4.125厘息計供300期) 全期利息共: $12,916,386.26
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $24,267.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $305,350.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,297,738.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $263,574.24 $187,249.43 $146,171.98 $127,925.21 $98,300.11 $80,554.60 $68,748.84
1.500 $268,209.99 $191,924.84 $150,894.33 $132,680.72 $103,141.67 $85,484.39 $73,767.72
2.000 $272,897.54 $196,674.16 $155,712.61 $137,546.77 $108,130.03 $90,596.75 $79,004.31
2.500 $277,636.80 $201,497.20 $160,626.47 $142,522.86 $113,264.09 $95,889.58 $84,455.12
3.000 $282,427.68 $206,393.76 $165,635.49 $147,608.37 $118,542.46 $101,360.30 $90,115.75
3.500 $287,270.09 $211,363.60 $170,739.18 $152,802.57 $123,963.49 $107,005.79 $95,981.06
4.000 $292,163.90 $216,406.42 $175,936.96 $158,104.60 $129,525.27 $112,822.49 $102,045.13
4.125 $293,395.37 $217,678.49 $177,251.04 $159,446.84 $130,937.45
$114,302.95
$103,591.46
4.500 $297,109.00 $221,521.92 $181,228.19 $163,513.49 $135,225.64 $118,806.41 $108,301.45
5.000 $302,105.24 $226,709.74 $186,612.15 $169,028.18 $141,062.24 $124,953.20 $114,742.94
5.500 $307,152.48 $231,969.49 $192,088.04 $174,647.50 $147,032.47 $131,258.13 $121,362.06
6.000 $312,250.55 $237,300.77 $197,655.01 $180,370.18 $153,133.56 $137,716.20 $128,150.93

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。