按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $3,049,000.00   
首期: $914,700.00   
貸款金額: $2,134,300.00 全期供款共: $3,424,035.11
每月供款額: $11,413.45 (4.125厘息計供300期) 全期利息共: $1,289,735.11
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,524.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $30,490.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $5,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $26,318.58 $18,697.35 $14,595.66 $12,773.67 $9,815.52 $8,043.59 $6,864.75
1.500 $26,781.47 $19,164.20 $15,067.20 $13,248.52 $10,298.97 $8,535.84 $7,365.90
2.000 $27,249.54 $19,638.43 $15,548.31 $13,734.41 $10,797.07 $9,046.32 $7,888.79
2.500 $27,722.76 $20,120.03 $16,038.97 $14,231.28 $11,309.72 $9,574.83 $8,433.07
3.000 $28,201.15 $20,608.96 $16,539.14 $14,739.08 $11,836.78 $10,121.09 $8,998.29
3.500 $28,684.67 $21,105.21 $17,048.76 $15,257.74 $12,378.08 $10,684.81 $9,583.96
4.000 $29,173.33 $21,608.75 $17,567.77 $15,787.16 $12,933.44 $11,265.62 $10,189.47
4.125 $29,296.30 $21,735.77 $17,698.98 $15,921.19 $13,074.45
$11,413.45
$10,343.88
4.500 $29,667.11 $22,119.55 $18,096.11 $16,327.25 $13,502.64 $11,863.13 $10,814.18
5.000 $30,166.00 $22,637.56 $18,633.71 $16,877.91 $14,085.44 $12,476.91 $11,457.38
5.500 $30,669.98 $23,162.76 $19,180.50 $17,439.01 $14,681.58 $13,106.47 $12,118.32
6.000 $31,179.04 $23,695.11 $19,736.37 $18,010.44 $15,290.79 $13,751.32 $12,796.21

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。