Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$30,240,000.00
首期:	$9,072,000.00
貸款金額:	$21,168,000.00	全期供款共:	$33,959,600.48
每月供款額:	$113,198.67 (4.125厘息計供300期)	全期利息共:	$12,791,600.48

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$24,120.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$302,400.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,285,200.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$261,027.83

$185,440.40

$144,759.80

$126,689.32

$97,350.43

$79,776.36

$68,084.65

1.500

$265,618.81

$190,070.65

$149,436.53

$131,398.88

$102,145.21

$84,658.52

$73,055.05

2.000

$270,261.07

$194,774.08

$154,208.26

$136,217.92

$107,085.38

$89,721.49

$78,241.05

2.500

$274,954.54

$199,550.53

$159,074.65

$141,145.94

$112,169.84

$94,963.19

$83,639.19

3.000

$279,699.14

$204,399.78

$164,035.28

$146,182.32

$117,397.22

$100,381.05

$89,245.14

3.500

$284,494.76

$209,321.60

$169,089.66

$151,326.34

$122,765.87

$105,972.00

$95,053.78

4.000

$289,341.29

$214,315.71

$174,237.23

$156,577.14

$128,273.92

$111,732.50

$101,059.27

4.125

$290,560.87

$215,575.49

$175,538.61

$157,906.42

$129,672.46

$113,198.67

$102,590.66

4.500

$294,238.61

$219,381.78

$179,477.34

$161,933.78

$133,919.22

$117,658.62

$107,255.15

5.000

$299,186.59

$224,519.48

$184,809.28

$167,395.19

$139,699.43

$123,746.02

$113,634.40

5.500

$304,185.06

$229,728.43

$190,232.27

$172,960.23

$145,611.99

$129,990.04

$120,189.58

6.000

$309,233.88

$235,008.20

$195,745.46

$178,627.61

$151,654.13

$136,385.72

$126,912.86

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。