按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $30,228,000.00   
首期: $9,068,400.00   
貸款金額: $21,159,600.00 全期供款共: $33,946,124.45
每月供款額: $113,153.75 (4.125厘息計供300期) 全期利息共: $12,786,524.45
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $24,114.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $302,280.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,284,690.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $260,924.25 $185,366.82 $144,702.36 $126,639.05 $97,311.80 $79,744.70 $68,057.64
1.500 $265,513.40 $189,995.22 $149,377.23 $131,346.74 $102,104.68 $84,624.93 $73,026.06
2.000 $270,153.82 $194,696.79 $154,147.07 $136,163.87 $107,042.89 $89,685.88 $78,210.00
2.500 $274,845.43 $199,471.34 $159,011.52 $141,089.93 $112,125.33 $94,925.51 $83,606.00
3.000 $279,588.14 $204,318.67 $163,970.18 $146,124.31 $117,350.63 $100,341.22 $89,209.73
3.500 $284,381.86 $209,238.54 $169,022.56 $151,266.29 $122,717.16 $105,929.94 $95,016.06
4.000 $289,226.47 $214,230.66 $174,168.09 $156,515.01 $128,223.01 $111,688.16 $101,019.17
4.125 $290,445.56 $215,489.95 $175,468.95 $157,843.76 $129,621.00
$113,153.75
$102,549.94
4.500 $294,121.85 $219,294.73 $179,406.12 $161,869.52 $133,866.08 $117,611.93 $107,212.58
5.000 $299,067.86 $224,430.39 $184,735.94 $167,328.77 $139,643.99 $123,696.91 $113,589.31
5.500 $304,064.35 $229,637.26 $190,156.78 $172,891.59 $145,554.20 $129,938.46 $120,141.88
6.000 $309,111.17 $234,914.94 $195,667.78 $178,556.73 $151,593.95 $136,331.60 $126,862.49

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。