Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$30,160,000.00
首期:	$9,048,000.00
貸款金額:	$21,112,000.00	全期供款共:	$33,869,760.27
每月供款額:	$112,899.20 (4.125厘息計供300期)	全期利息共:	$12,757,760.27

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$24,080.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$301,600.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,281,800.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$260,337.28

$184,949.82

$144,376.84

$126,354.16

$97,092.89

$79,565.31

$67,904.54

1.500

$264,916.11

$189,567.81

$149,041.20

$131,051.27

$101,874.99

$84,434.56

$72,861.78

2.000

$269,546.09

$194,258.80

$153,800.30

$135,857.56

$106,802.09

$89,484.13

$78,034.06

2.500

$274,227.14

$199,022.62

$158,653.81

$140,772.54

$111,873.10

$94,711.96

$83,417.92

3.000

$278,959.19

$203,859.04

$163,601.32

$145,795.60

$117,086.64

$100,115.49

$89,009.04

3.500

$283,742.13

$208,767.84

$168,642.33

$150,926.00

$122,441.10

$105,691.65

$94,802.31

4.000

$288,575.84

$213,748.74

$173,776.28

$156,162.91

$127,934.57

$111,436.91

$100,791.92

4.125

$289,792.19

$215,005.19

$175,074.22

$157,488.68

$129,329.41

$112,899.20

$102,319.25

4.500

$293,460.21

$218,801.41

$179,002.53

$161,505.38

$133,564.94

$117,347.35

$106,971.40

5.000

$298,395.09

$223,925.52

$184,320.36

$166,952.35

$139,329.86

$123,418.65

$113,333.78

5.500

$303,380.34

$229,120.68

$189,729.01

$172,502.66

$145,226.77

$129,646.15

$119,871.61

6.000

$308,415.80

$234,386.48

$195,227.61

$178,155.05

$151,252.93

$136,024.91

$126,577.11

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。