Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$30,000,000.00
首期:	$9,000,000.00
貸款金額:	$21,000,000.00	全期供款共:	$33,690,079.84
每月供款額:	$112,300.27 (4.125厘息計供300期)	全期利息共:	$12,690,079.84

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$24,000.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$300,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,275,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$258,956.18

$183,968.65

$143,610.92

$125,683.85

$96,577.80

$79,143.22

$67,544.30

1.500

$263,510.72

$188,562.15

$148,250.53

$130,356.03

$101,334.54

$83,986.63

$72,475.24

2.000

$268,116.14

$193,228.25

$152,984.38

$135,136.83

$106,235.50

$89,009.41

$77,620.09

2.500

$272,772.36

$197,966.79

$157,812.15

$140,025.73

$111,279.61

$94,209.51

$82,975.39

3.000

$277,479.30

$202,777.56

$162,733.41

$145,022.14

$116,465.50

$99,584.38

$88,536.85

3.500

$282,236.86

$207,660.32

$167,747.68

$150,125.33

$121,791.54

$105,130.95

$94,299.38

4.000

$287,044.93

$212,614.79

$172,854.39

$155,334.46

$127,255.87

$110,845.74

$100,257.21

4.125

$288,254.83

$213,864.58

$174,145.44

$156,653.19

$128,643.32

$112,300.27

$101,776.44

4.500

$291,903.39

$217,640.66

$178,052.91

$160,648.59

$132,856.37

$116,724.82

$106,403.92

5.000

$296,812.09

$222,737.58

$183,342.54

$166,066.66

$138,590.71

$122,763.91

$112,732.54

5.500

$301,770.90

$227,905.18

$188,722.49

$171,587.53

$144,456.33

$128,958.37

$119,235.69

6.000

$306,779.64

$233,143.05

$194,191.92

$177,209.93

$150,450.52

$135,303.29

$125,905.61

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。