按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期: 年
利率: %       利率範圍: - 厘
遞增: 厘
   
          清除
計 算 每 期 供 款 及 費 用 開 支
樓價: $299,985,000.00   
首期: $89,995,500.00   
貸款金額: $209,989,500.00 全期供款共: $336,883,953.36
每月供款額: $1,122,946.51 (4.125厘息計供300期) 全期利息共: $126,894,453.36
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $158,992.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $2,999,850.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $12,749,363.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $2,589,432.37 $1,839,594.56 $1,436,037.37 $1,256,775.64 $965,729.76 $791,392.58 $675,409.22
1.500 $2,634,975.44 $1,885,527.21 $1,482,431.16 $1,303,495.16 $1,013,294.69 $839,824.29 $724,716.20
2.000 $2,681,027.30 $1,932,185.92 $1,529,767.35 $1,351,300.70 $1,062,301.89 $890,049.61 $776,162.08
2.500 $2,727,587.20 $1,979,568.95 $1,578,042.59 $1,400,187.33 $1,112,740.44 $942,048.04 $829,712.40
3.000 $2,774,654.27 $2,027,674.25 $1,627,252.74 $1,450,148.93 $1,164,596.72 $995,793.97 $885,324.20
3.500 $2,822,227.51 $2,076,499.39 $1,677,392.92 $1,501,178.27 $1,217,854.51 $1,051,256.93 $942,946.69
4.000 $2,870,305.81 $2,126,041.59 $1,728,457.50 $1,553,266.98 $1,272,495.06 $1,108,401.94 $1,002,521.99
4.125 $2,882,404.15 $2,138,538.83 $1,741,367.35 $1,566,453.59 $1,286,368.83
$1,122,946.51
 $1,017,713.55
4.500 $2,918,887.92 $2,176,297.76 $1,780,440.11 $1,606,405.58 $1,328,497.26 $1,167,189.84 $1,063,985.95
5.000 $2,967,972.50 $2,227,264.45 $1,833,333.70 $1,660,583.58 $1,385,837.76 $1,227,577.71 $1,127,269.04
5.500 $3,017,558.07 $2,278,937.88 $1,887,130.51 $1,715,789.46 $1,444,491.12 $1,289,519.25 $1,192,297.28
6.000 $3,067,643.05 $2,331,313.97 $1,941,822.14 $1,772,010.73 $1,504,430.00 $1,352,965.29 $1,258,993.15

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。