按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,999,000.00   
首期: $899,700.00   
貸款金額: $2,099,300.00 全期供款共: $3,367,884.98
每月供款額: $11,226.28 (4.125厘息計供300期) 全期利息共: $1,268,584.98
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,499.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $29,990.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $25,886.99 $18,390.73 $14,356.30 $12,564.20 $9,654.56 $7,911.68 $6,752.18
1.500 $26,342.29 $18,849.93 $14,820.11 $13,031.26 $10,130.08 $8,395.86 $7,245.11
2.000 $26,802.68 $19,316.38 $15,293.34 $13,509.18 $10,620.01 $8,897.97 $7,759.42
2.500 $27,268.14 $19,790.08 $15,775.95 $13,997.91 $11,124.25 $9,417.81 $8,294.77
3.000 $27,738.68 $20,271.00 $16,267.92 $14,497.38 $11,642.67 $9,955.12 $8,850.73
3.500 $28,214.28 $20,759.11 $16,769.18 $15,007.53 $12,175.09 $10,509.59 $9,426.80
4.000 $28,694.93 $21,254.39 $17,279.68 $15,528.27 $12,721.35 $11,080.88 $10,022.38
4.125 $28,815.87 $21,379.33 $17,408.74 $15,660.10 $12,860.04
$11,226.28
$10,174.25
4.500 $29,180.61 $21,756.81 $17,799.36 $16,059.50 $13,281.21 $11,668.59 $10,636.84
5.000 $29,671.32 $22,266.33 $18,328.14 $16,601.13 $13,854.45 $12,272.30 $11,269.50
5.500 $30,167.03 $22,782.92 $18,865.96 $17,153.03 $14,440.82 $12,891.54 $11,919.59
6.000 $30,667.74 $23,306.53 $19,412.72 $17,715.09 $15,040.04 $13,525.82 $12,586.36

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。