Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$29,960,000.00
首期:	$8,988,000.00
貸款金額:	$20,972,000.00	全期供款共:	$33,645,159.73
每月供款額:	$112,150.53 (4.125厘息計供300期)	全期利息共:	$12,673,159.73

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$23,980.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$299,600.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,273,300.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$258,610.91

$183,723.36

$143,419.44

$125,516.27

$96,449.03

$79,037.69

$67,454.24

1.500

$263,159.37

$188,310.73

$148,052.86

$130,182.23

$101,199.42

$83,874.65

$72,378.61

2.000

$267,758.65

$192,970.62

$152,780.40

$134,956.64

$106,093.85

$88,890.73

$77,516.60

2.500

$272,408.66

$197,702.84

$157,601.73

$139,839.03

$111,131.23

$94,083.90

$82,864.75

3.000

$277,109.33

$202,507.19

$162,516.43

$144,828.78

$116,310.21

$99,451.60

$88,418.80

3.500

$281,860.55

$207,383.44

$167,524.02

$149,925.17

$121,629.15

$104,990.78

$94,173.65

4.000

$286,662.21

$212,331.30

$172,623.92

$155,127.35

$127,086.19

$110,697.94

$100,123.54

4.125

$287,870.49

$213,579.42

$173,913.25

$156,444.32

$128,471.79

$112,150.53

$101,640.74

4.500

$291,514.18

$217,350.47

$177,815.51

$160,434.39

$132,679.23

$116,569.19

$106,262.04

5.000

$296,416.34

$222,440.60

$183,098.08

$165,845.24

$138,405.92

$122,600.22

$112,582.23

5.500

$301,368.53

$227,601.31

$188,470.86

$171,358.74

$144,263.73

$128,786.43

$119,076.71

6.000

$306,370.60

$232,832.20

$193,933.00

$176,973.65

$150,249.92

$135,122.89

$125,737.74

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。