按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,979,000.00   
首期: $893,700.00   
貸款金額: $2,085,300.00 全期供款共: $3,345,424.93
每月供款額: $11,151.42 (4.125厘息計供300期) 全期利息共: $1,260,124.93
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,489.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $29,790.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $25,714.35 $18,268.09 $14,260.56 $12,480.41 $9,590.18 $7,858.92 $6,707.15
1.500 $26,166.61 $18,724.22 $14,721.28 $12,944.35 $10,062.52 $8,339.87 $7,196.79
2.000 $26,623.93 $19,187.57 $15,191.35 $13,419.09 $10,549.19 $8,838.63 $7,707.67
2.500 $27,086.30 $19,658.10 $15,670.75 $13,904.56 $11,050.07 $9,355.00 $8,239.46
3.000 $27,553.69 $20,135.81 $16,159.43 $14,400.70 $11,565.02 $9,888.73 $8,791.71
3.500 $28,026.12 $20,620.67 $16,657.34 $14,907.45 $12,093.90 $10,439.50 $9,363.93
4.000 $28,503.56 $21,112.65 $17,164.44 $15,424.71 $12,636.51 $11,006.98 $9,955.54
4.125 $28,623.70 $21,236.75 $17,292.64 $15,555.66 $12,774.28
$11,151.42
$10,106.40
4.500 $28,986.01 $21,611.72 $17,680.65 $15,952.41 $13,192.64 $11,590.77 $10,565.91
5.000 $29,473.44 $22,117.84 $18,205.91 $16,490.42 $13,762.06 $12,190.46 $11,194.34
5.500 $29,965.85 $22,630.98 $18,740.14 $17,038.64 $14,344.51 $12,805.57 $11,840.10
6.000 $30,463.22 $23,151.11 $19,283.26 $17,596.95 $14,939.74 $13,435.62 $12,502.43

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。