Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$29,776,000.00
首期:	$8,932,800.00
貸款金額:	$20,843,200.00	全期供款共:	$33,438,527.24
每月供款額:	$111,461.76 (4.125厘息計供300期)	全期利息共:	$12,595,327.24

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$23,888.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$297,760.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,265,480.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$257,022.65

$182,595.02

$142,538.62

$124,745.41

$95,856.69

$78,552.28

$67,039.97

1.500

$261,543.17

$187,154.22

$147,143.59

$129,382.71

$100,577.90

$83,359.53

$71,934.10

2.000

$266,114.20

$191,785.48

$151,842.10

$134,127.81

$105,442.28

$88,344.81

$77,040.53

2.500

$270,735.66

$196,488.64

$156,633.82

$138,980.21

$110,448.72

$93,506.08

$82,355.84

3.000

$275,407.46

$201,263.49

$161,518.33

$143,939.31

$115,595.89

$98,840.81

$87,875.77

3.500

$280,129.49

$206,109.79

$166,495.16

$149,004.40

$120,882.16

$104,345.97

$93,595.28

4.000

$284,901.66

$211,027.27

$171,563.75

$154,174.63

$126,305.69

$110,018.09

$99,508.62

4.125

$286,102.53

$212,267.72

$172,845.16

$155,483.51

$127,682.78

$111,461.76

$101,016.51

4.500

$289,723.84

$216,015.61

$176,723.45

$159,449.08

$131,864.37

$115,853.28

$105,609.43

5.000

$294,595.89

$221,074.47

$181,973.58

$164,826.70

$137,555.89

$121,847.27

$111,890.80

5.500

$299,517.67

$226,203.49

$187,313.36

$170,306.34

$143,377.73

$127,995.48

$118,345.40

6.000

$304,489.02

$231,402.25

$192,741.96

$175,886.77

$149,327.16

$134,293.03

$124,965.52

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。