Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$29,667,000.00
首期:	$8,900,100.00
貸款金額:	$20,766,900.00	全期供款共:	$33,316,119.95
每月供款額:	$111,053.73 (4.125厘息計供300期)	全期利息共:	$12,549,219.95

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$23,833.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$296,670.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,260,848.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$256,081.77

$181,926.60

$142,016.84

$124,288.76

$95,505.79

$78,264.73

$66,794.56

1.500

$260,585.75

$186,469.11

$146,604.95

$128,909.08

$100,209.72

$83,054.38

$71,670.77

2.000

$265,140.05

$191,083.42

$151,286.26

$133,636.81

$105,056.29

$88,021.41

$76,758.51

2.500

$269,744.59

$195,769.36

$156,060.43

$138,471.45

$110,044.40

$93,163.79

$82,054.36

3.000

$274,399.28

$200,526.73

$160,927.07

$143,412.40

$115,172.73

$98,478.99

$87,554.09

3.500

$279,104.03

$205,355.29

$165,885.68

$148,458.94

$120,439.65

$103,964.00

$93,252.66

4.000

$283,858.73

$210,254.77

$170,935.71

$153,610.25

$125,843.33

$109,615.35

$99,144.36

4.125

$285,055.20

$211,490.68

$172,212.43

$154,914.34

$127,215.37

$111,053.73

$100,646.73

4.500

$288,663.26

$215,224.85

$176,076.53

$158,865.39

$131,381.66

$115,429.17

$105,222.83

5.000

$293,517.48

$220,265.19

$181,307.44

$164,223.32

$137,052.35

$121,401.23

$111,481.21

5.500

$298,421.24

$225,375.44

$186,627.67

$169,682.90

$142,852.87

$127,526.94

$117,912.17

6.000

$303,374.39

$230,555.17

$192,036.39

$175,242.90

$148,780.52

$133,801.43

$124,508.06

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。