Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$29,640,000.00
首期:	$8,892,000.00
貸款金額:	$20,748,000.00	全期供款共:	$33,285,798.88
每月供款額:	$110,952.66 (4.125厘息計供300期)	全期利息共:	$12,537,798.88

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$23,820.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$296,400.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,259,700.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$255,848.71

$181,761.03

$141,887.59

$124,175.64

$95,418.87

$78,193.50

$66,733.77

1.500

$260,348.59

$186,299.40

$146,471.52

$128,791.76

$100,118.52

$82,978.79

$71,605.54

2.000

$264,898.74

$190,909.51

$151,148.57

$133,515.19

$104,960.67

$87,941.30

$76,688.65

2.500

$269,499.09

$195,591.19

$155,918.40

$138,345.43

$109,944.25

$93,079.00

$81,979.68

3.000

$274,149.55

$200,344.23

$160,780.61

$143,281.88

$115,067.91

$98,389.36

$87,474.40

3.500

$278,850.02

$205,168.40

$165,734.71

$148,323.83

$120,330.04

$103,869.38

$93,167.79

4.000

$283,600.39

$210,063.41

$170,780.14

$153,470.45

$125,728.80

$109,515.59

$99,054.13

4.125

$284,795.77

$211,298.20

$172,055.70

$154,773.35

$127,099.60

$110,952.66

$100,555.13

4.500

$288,400.55

$215,028.97

$175,916.28

$158,720.81

$131,262.09

$115,324.12

$105,127.07

5.000

$293,250.35

$220,064.73

$181,142.43

$164,073.86

$136,927.62

$121,290.74

$111,379.75

5.500

$298,149.64

$225,170.32

$186,457.82

$169,528.48

$142,722.86

$127,410.87

$117,804.86

6.000

$303,098.29

$230,345.34

$191,861.62

$175,083.41

$148,645.12

$133,679.65

$124,394.74

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。